Excel · SheetsThree-point task estimates rolled up by phase, priced into Core / Better / Best options with your margin.
What's included:
- Task list with optimistic / likely / pessimistic hours
- PERT expected hours plus contingency
- Pass-through expenses with markup
- Hours and cost by phase
- Core / Better / Best prices rounded to your step
- Excel, Google Sheets and LibreOffice
Preview: what's inside
Settings Settings
| Setting | Value |
|---|---|
| Hourly rate | 85.00 |
| Contingency on hours | 10% |
| Extra margin on Better | 5% |
| Extra margin on Best | 10% |
| Round prices up to | 50.00 |
Summary Options
- Core: hours
- Core: price
- Better: hours
- Better: price
- Best: hours
- Best: price
- Best: effective hourly rate
Sheet Tasks — Every task with three estimates.
| Task | Phase | Option | Optimistic h | Likely h | Pessimistic h | Expected h | With contingency | Cost at rate | Notes |
|---|---|---|---|---|---|---|---|---|---|
| Discovery call & brief | Discovery | Core | 1 | 2 | 3 | auto | auto | auto | |
| Sitemap & wireframes | Design | Core | 4 | 6 | 10 | auto | auto | auto | |
| Visual design: home + 2 templates | Design | Core | 8 | 12 | 18 | auto | auto | auto |
Sheet Expenses — Pass-through costs.
| Item | Option | Cost | Markup % | Charge |
|---|---|---|---|---|
| Premium theme licence | Core | 59.00 | 0% | auto |
| Stock photos (10) | Better | 90.00 | 10% | auto |
Sheet By phase — Hours and cost per phase (all options).
| Phase | Hours | Cost |
|---|---|---|
| Discovery | auto | auto |
| Design | auto | auto |
| Build | auto | auto |
Preview generated from the actual file: sample rows are example data you replace with your own; formulas fill the calculated columns.
Good to know
- Instant digital download. Nothing physical is shipped.
- Licensed for personal and single-business use.
- 30-day fix-or-refund if a file doesn't work as described (terms).
- Support: eclipsekingdom.support@gmail.com